YEAR-END REPORT 2025/2026

OTHER FINANCIAL INFORMATION

Profitability, financial position and cash flow
The return on equity at the end of the financial year was 29 percent (29) and return on capital employed was 22 percent (22). Return on working capital P/WC (EBITA in relation to working capital) amounted to 81 percent (76).

At the end of the financial year the equity ratio amounted to 39 percent (38). Equity per share, excluding non-controlling interest, totalled SEK 28.90 (24.55). The Group's net debt at the end of the financial year amounted to SEK 5,658 million (5,018), excluding pension liabilities of SEK 241 million (262). The net debt/equity ratio, calculated on the basis of net debt excluding provisions for pensions amounted to 0.7 (0.7).

Cash and cash equivalents consisting of cash and bank equivalents and approved but non-utilised credit facilities amounted to SEK 3,950 million (2,472) at 31 March 2026.

During the fourth quarter of the 2025/2026 financial year, the financing structure was strengthened through the refinancing of existing long-term credit agreements. Addtech AB refinanced a term loan of SEK 2,000 million and a revolving credit facility of SEK 3,500 million, of which SEK 1,500 million was unutilized as of 31 March 2026.

Cash flow from operating activities amounted to SEK 2,996 million (2,709) during the financial year. Company acquisitions and disposals including settlement of contingent consideration regarding acquisitions implemented in previous years amounted to SEK 1,581 million (1,602). Investments in non-current assets totalled SEK 182 million (232) and disposal of non-current assets amounted to SEK 7 million (36). Repurchase of call options amounted to SEK 85 million (80). Exercised and issued call options totalled SEK 56 million (46). Dividend paid to the shareholders of the Parent Company totalled SEK 864 million (755), corresponding to SEK 3.20 (2.80) per share. The dividend was paid out in the second quarter.

Employees
At the end of the financial year, the number of employees was 4,861 compared to 4,470 at the beginning of the financial year. During the financial year, completed acquisitions resulted in an increase of the number of employees by 410. The average number of employees in the latest twelve month period was 4,631.

Ownership structure
At the end of the period the share capital amounted to SEK 51.1 million.

Class of shares Number of shares Number of votes Percentage of capital Percentage of votes
Class A shares, 10 votes per share 12,864,384 128,643,840 4.7% 33.1%
Class B shares, 1 vote per share 259,929,600 259,929,600 95.3% 66.9%
Total number of shares before repurchases 272,793,984 388,573,440 100.0% 100.0%
Repurchased class B shares -2,833,542 1.0% 0.7%
Total number of shares after repurchases 269,960,442

Addtech has four outstanding call option programmes for a total of 2,257,530 shares. Call options issued on repurchased shares entail a dilution effect of about 0.1 percent during the latest twelve month period. Addtech's own shareholdings fully meet the needs of the outstanding call option programmes.

Outstanding programme Number of options Corresponding number of shares Proportion of total shares Exercise price Expiration period
2025/2029 761,575 761,575 0.3% 392.70 5 Sep 2028 - 8 Jun 2029
2024/2028 639,925 639,925 0.2% 388.80 6 Sep 2027 - 9 Jun 2028
2023/2027 674,500 674,500 0.2% 221.00 7 Sep 2026 - 9 Jun 2027
2022/2026 181,530 181,530 0.1% 180.10 8 Sep 2025 - 10 Jun 2026
Total 2,257,530 2,257,530

 

Acquisitions and disposal

During the period, 1 April to 31 December 2025 the following acquisitions were completed; AMP Power Protection Ltd., Great Britain, and innovatek OS GmbH, Germany, were acquired to become part of the Electrification business area. Novatech Analytical Solutions Inc., Canada, and Purenviro AS, Norway, were acquired to become part of the Process business area. BCK Holland B.V. and Kramer & Duyvis B.V., Netherlands, and Cubro Acronet GesmbH, Austria, were acquired to become part of the Automation business area. Axion AG, Germany, was acquired to become part of the Industry business area.

On 11 February, 90 percent of the shares in Kapp Nederland B.V., Netherlands, were acquired to become part of the Process business area. Kapp develops and supplies customised industrial heat exchange solutions for enhanced energy efficiency in the process industry. The company has 15 employees and sales of around EUR 14 million.

On 10 March, RAMME Electric Machines GmbH, Germany, was acquired to become part of the Electrification business area. RAMME is a leading manufacturer of electric motors and generators for maritime electrification, focusing on propulsion, dynamic positioning, and hybrid operation for medium-sized specialized vessels. The company has 156 employees and sales of around EUR 38 million.

The purchase price allocation calculations for the acquisitions completed during the period 1 April 2024 - 31 March 2025 have now been finalised. No significant adjustments have been made to the calculations. Acquisitions completed as of the 2024/2025 financial year are distributed among the Group’s business areas as follows:

Acquisitions 2024/2025 Closing Acquired share, % Net sales, SEKm* Number of employees* Business Area
Novomotec GmbH, Germany April, 2024 100 80 9 Electrification
Cell Pack Solutions Ltd., Great Britain April, 2024 90 75 30 Electrification
GoDrive AS, Norway April, 2024 100 75 5 Industry
Nuova Elettromeccanica Sud S.p.A., Italy June, 2024 100 160 32 Energy
C. Gunnarssons Verkstads AB, Sweden July, 2024 89 200 45 Industry
Analytical Solutions and Products B.V., Netherlands July, 2024 100 140 20 Process
Romani Components S.r.l., Italy July, 2024 80 125 23 Automation
PGS Tec GmbH, Germany October, 2024 85 80 15 Process
Unilite A/S, Denmark November, 2024 100 325 78 Safety
Nanosystec GmbH, Germany November, 2024 100 90 20 Industry
Coel Motori S.r.l., Italy January, 2025 100 90 24 Industry
ROSHO Automotive Solutions GmbH, Germany February, 2025 80 150 24 Industry
Acquisitions 2025/2026 Closing Acquired share, % Net sales, SEKm* Number of employees* Business Area
AMP Power Protection Ltd., Great Britain April, 2025 100 70 20 Electrification
Novatech Analytical Solutions Inc., Canada April, 2025 90 260 60 Process
innovatek OS GmbH, Germany September, 2025 100 135 52 Electrification
Axion AG, Germany January, 2026 80 255 28 Industry
Cubro Acronet GesmbH, Austria January, 2026 80 165 37 Automation
BCK Holland B.V. and Kramer & Duyvis B.V., Netherlands January, 2026 100 90 35 Automation
Purenviro AS, Norway January, 2026 100 50 7 Process
Kapp Nederland B.V., Netherlands February, 2026 90 155 15 Process
RAMME Electric Machines GmbH, Germany March, 2026 100 415 156 Electrification
Acquisitions 2026/2027 Closing Acquired share, % Net sales, SEKm* Number of employees* Business Area
Staka Holding B.V., Netherlands April, 2026 100 165 60 Safety
Nijhuis Engineering B.V., Netherlands May, 2026 100 65 23 Electrification
* Refers to assessed condition at the time of acquisition on a full-year basis.

 

 

If all acquisitions which have taken effect during the financial year had been completed on 1 April 2025, their impact would have been an estimated SEK 1,575 million on Group net sales, about SEK 220 million on operating profit and about SEK 140 million on profit after tax for the period.

Addtech normally employs an acquisition structure comprising basic purchase consideration and contingent consideration. The outcome of contingent purchase considerations is determined by the future earnings reached by the companies and is subject to a fixed maximum level. Of considerations not yet paid for acquisitions during the financial year, the discounted value amounts to SEK 404 million. The contingent purchase considerations fall due for payment within three years and the outcome is subject to a maximum of SEK 468 million. 

Transaction costs for acquisitions that resulted in an ownership transfer during the financial year amounted to SEK 19 million (24) and are reported under Selling expenses.

Revaluation of contingent consideration had a positive net effect of SEK 79 million (11) during the financial year. The impact on profits is reported under Other operating income and Other operating expenses, respectively.

According to the preliminary acquisitions analyses, the assets and liabilities included in the acquisitions were as follows, during the financial year:

Fair value
SEKm
31 Mar 2026 31 Mar 2025
Intangible non-current assets 1) 1,055 985
Other non-current assets 64 98
Inventories 170 335
Other current assets 512 616
Deferred tax liability/tax asset -277 -267
Other liabilities -355 -532
Acquired net assets 1,169 1,235
Goodwill 2) 1,046 989
Non-controlling interests 3) -159 -163
Consideration 4) 2,056 2,061
Less: cash and cash equivalents in acquired businesses -261 -343
Less: consideration not yet paid -387 -247
Effect on the Group’s cash and cash equivalents 1,408 1,471
1) Intangible assets refer to goodwill related to acquired customer and supplier relationships.
2) Goodwill is justified by expected future sales trend and profitability as well as the personnel included in the acquired companies.
3) Non-controlling interests have been measured at fair value, which entails that goodwill is also reported for non-controlling interests.
4) The consideration is stated excluding transaction costs for the acquisitions.

 

Parent Company
Parent Company's net sales during the financial year amounted to SEK 115 million (112) and profit after financial items was SEK 879 million (806). Net investments in non-current assets were SEK 0 million (0). The Parent Company's financial net assets was SEK 772 million (648) at the end of the financial year.